Page 9 - Financial Tribune No 638
P. 9

IRANIAN ECONOMIC DAILYA                                                                                                                                     www.financialtribune.com                                                                                                                                                                                 9

                                                                                                                                                                                                                                                                                                                                                                    DECEMBER 5, 2016

                                                                           50 Top Farabourse Stocks Based on Market Value in 12/04/2016                                                                                                                                                                                                  Farabourse Index
                                                                                                                                                                                                                                                                                                                840
                                                                                                                              Predicted Earnings            Growth of Market Value       Value of                                                                                              Quality of
                                                                            Closing                                                                                                    Company3                                                                                                 profit7
                          Name of Company                          Symbol  Price Rials  Last Price   P/E1 Coverage                                          Operating  Million Rials  Million Rials  Return 4                                                           Beta5         6(%)ROE
Marun Petrochemical Co.                                                                                                                                       Profit2
                                                                                                             Million Rials           Percent        Period                            152,726,892                                                                                                               835

                                                                   PMRZ 30,264          30,300       6.77 17,879,821                 31.81% 6 Months (19.79)%          121,056,000                   7.79%                                                              0.68 70.87 118.82

Middle East Mines & Mineral Industrial Development Holding Co. KHMZ 1,865               1,840        13.85 3,200,000                 N/A 6 Months 54.77%               44,312,400     58,603,352     (20.61)% 0.85 9.11 188.74                                                                                  830

Zagros Petrochemical Co.                                           PZGZ 14,515          14,700       7.87 4,426,384                  46.38% 6 Months        2.65%      34,836,000     41,426,382     55.92%                                                             0.74 37.76 210.68                       825
                                                                                                                                                                                                                                                                                                                    9:00
Hormozgan Steel Co.                                                FOHZ 2,158           1,996        -20.92 -1,547,608               86.77% 6 Months        N/A        32,370,000     48,043,605     108.5%                                                             0.88 -16.62            N/A                                        10:00             11:00              12:00

Damavand Power Generation Co.                                      BDMZ 8,732           8,695        5.28 4,566,150                  50.98% 6 Months 13.82%            24,100,320     49,622,215     (20.62)% 0.84 51.24                                                                       43.83                                           838.5                8 (0.96%)

Esfahan Steel Co. - ESCO                                           ZOBZ 2,705           2,690        389.50      54,644              N/A 6 Months           N/A        21,284,037     88,069,286     35.05%                                                             1.22 -38.51            N/A                                              Market Summary

Lavan Oil Refining Co.                                             PNLZ 13,370          13,282       108.50 140,895                  N/A 3 Months 376.41%              15,287,547     27,394,259     61.88% 2.13 3.24 3149.88                                                                                                                                  1

Shiraz Oil Refining Co.                                            PRZZ 14,690          14,600       57.93      260,571              -              -       N/A        15,094,689     19,609,136     195.25% 2.03 20.25                                                                        N/A                                   48 29

Khorasan Petrochemical Co.                                         PSKZ 6,411           6,473        5.42 2,116,666                  36.67% 6 Months (20.98)%          11,475,126     14,012,447     20.25%                                                             0.51 52.52 123.92

                                                                                                                                                                                                                                                                                                                    Top 10 in Farabourse on Sunday, December 4, 2016

MAPNA Assaluyeh Power Plant Co.                                    BMAZ 12,518          12,493       6.10 1,493,153                  20.3% 3 Months         3.33%      9,113,104      20,749,939     14.94%                                                             1.42 132.33 27.43

Arfa Iron & Steel Co.                                              ARFZ 2,970           2,993        316.47      28,106              463.58% 6 Months 44,313.03%       8,894,749      17,792,869     176.64% 1.12 -56.43 72572.96                                                                          Price

Iranol Oil Co.                                                     NOLZ 7,799           7,800        4.26 1,829,477                  36.86% 6 Months 22.14%            7,799,000      14,055,912     4.09%                                                              1.15 39.30 131.97                  Gainers                                      Change      Mkt Cap (M.R.)

Kosar Finance & Credit Institution                                 KOSZ 1,130           1,134        5.64 1,202,452                  33.91% 6 Months 29.28%            6,780,000      173,036,040    (2.95)% 1.39 14.02                                                                        N/A         Baghmisheh Urbanism Co.                      7.46%           2,017,000
                                                                                                                                                                                                                                                                                                                                                                         311,100
Pasargad Oil Co.                                                   NPSZ 11,204          11,000       13.45      499,713              59.64% 6 Months (46.86)%          6,722,400      15,399,735     (10.32)% 0.61 27.14 180.15                                                                            Ravan Fanavar Engineering Co.                4.99%           1,206,720

Pasargad Insurance Co.                                             BIPZ 3,186           3,190        9.29 700,175                    41.26% 6 Months 119.11%           6,503,263      22,836,551     17.09%                                                             0.10 27.49 580.01                  Kimia Zanjan Gostaran Industrial and Mining 4.98%                  -
                                                                                                                                                                                                                                                                                                                                                                        5,391,200
Iran Cultural Heritage & Tourism Investment Group Co.              IMFZ 3,063           3,039        6.67 917,962                    N/A 9 Months 71.78%               6,126,000      8,172,927      7.57%                                                              1.42 61.86             N/A         Right.Ravan Fanavar Engineering Co.          4.97%
                                                                                                                                                                                                                                                                                                                                                                    Mkt Cap (M.R.)
Omid Taban Hour Energy Management Co.                              HORZ 2,344           2,351        8.96 601,404                    -              -       (19.09)%   5,391,200      7,886,903      31.69%                                                             0.92 19.65             38.72       Omid Taban Hour Energy Management Co.        4.78%
                                                                                                                                                                                                                                                                                                                                                                              -
Kahnooj Mahtab Power Generation Co.                                KAHZ 8,325           8,400        5.45 967,476                    -              -       338.5%     5,269,725      15,327,482     (10.48)% 0.00 57.53                                                                       21.14       Losers                                       Change          2,820,000
                                                                                                                                                                                                                                                                                                                                                                         451,800
Hekmat Iranian Bank                                                BHKZ 1,178           1,170        7.84 601,008                    13.48% 6 Months 118.06%           4,712,000      40,412,639     11.01% 1.22 7.09 461.76                                                                               Right.Alborz Distribution Co.                -15.64%          688,800
                                                                                                                                                                                                                                                                                                                                                                        4,450,000
Tuka Rail Co.                                                      TORZ 2,293           2,266        7.96 576,441                    41.01% 6 Months 12.69%            4,586,000      6,587,656      37.44%                                                             2.03 19.31             38.98       Day Insurance Co.                            -3.67%
                                                                                                                                                                                                                                                                                                                                                                    Mkt Cap (M.R.)
Kowsar Insurance Co.                                               BKSZ 1,780           1,780        7.76 573,149                    47.9% 6 Months 27.66%             4,450,000      17,354,948     18.42%                                                             1.25 22.39 196.01                  Tuka Refractories Production & Services Co.  -3.22%
                                                                                                                                                                                                                                                                                                                                                                      121,056,000
Khazar Sea Shipping Lines Co.                                      KHZZ 4,015           3,900        18.01      240,744              44.76% 6 Months 136.55%           4,336,200      4,885,139      17.9%                                                              1.29 15.23 183.24                  Iranian Investment Incorporation Co. - 3ICo  -3.10%         34,836,000
                                                                                                                                                                                                                                                                                                                                                                        8,894,749
Bahman Diesel Co.                                                  DZLZ 3,862           3,805        4.92 785,449                    44.78% 6 Months (5.91)%           3,862,000      5,858,237      22.77%                                                             1.42 38.51             35.62       Kowsar Insurance Co.                         -2.94%         21,284,037
                                                                                                                                                                                                                                                                                                                                                                        6,780,000
Iranian Reinsurance Co.                                            ETKZ 1,501           1,500        7.11 527,521                    -              -       1.34%      3,752,500      4,796,493      (0.2)%                                                             0.24 20.27             93.59       Mkt Cap
                                                                                                                                                                                                                                                                                                                                                                    Mkt Cap (M.R.)
Pars Paper Industrial Group                                        JPRZ 2,711           2,681        8.25 432,207                    -              -       34.25%     3,566,581      4,166,930      80.73%                                                             0.94 39.88             75.28       Gainers                                      Change
                                                                                                                                                                                                                                                                                                                                                                       24,100,320
Sina Port & Maritime Co.                                           SMBZ 7,124           7,150        9.50 374,807                    47.59% 6 Months (31.4)%           3,562,000      6,863,090      (39.95)% 1.05 68.49 168.28                                                                            Marun Petrochemical Co.                      2.80%           7,799,000
                                                                                                                                                                                                                                                                                                                                                                       15,287,547
Amin Reinsurance Co.                                               TKMZ 1,452           1,468        7.15 412,013                    -              -       4.63%      2,947,560      4,184,700      9.89%                                                              0.88 18.92 162.75                  Zagros Petrochemical Co.                     1.85%           4,450,000
                                                                                                                                                                                                                                                                                                                                                                       11,475,126
Day Insurance Co.                                                  BMDZ 1,128           1,139        5.61 502,961                    37.72% 6 Months 25.78%            2,820,000      7,883,704      7.84%                                                              1.46 174.78 29.22                  Arfa Iron & Steel Co.                        4.17%
                                                                                                                                                                                                                                                                                                                                                                    Mkt Cap (M.R.)
Caspian Tamin Pharmaceutical Co.                                   KSPZ 18,695          18,600       6.52 430,174                    49.81% 6 Months        7.73%      2,804,250      4,382,370      63.87%                                                             1.03 63.66             78.17       Esfahan Steel Co. - ESCO                     1.62%
                                                                                                                                                                                                                                                                                                                                                                        2,777,320
Rail Pardaz Seir Co.                                               HRLZ 1,417           1,423        37.16       74,731              65.58% 6 Months 158.15%           2,777,320      3,673,736      32.08% 1.89 2.15 287.49                                                                               Kosar Finance & Credit Institution           4.63%          21,284,037
                                                                                                                                                                                                                                                                                                                                                                        6,780,000
Ghasem Iran Co.                                                    GASZ 4,190           4,160        139.39      18,036              N/A 6 Months (26.31)%             2,514,000      11,099,713     44.74%                                                             1.56 26.97             N/A         Losers                                       Change          5,391,200
                                                                                                                                                                                                                                                                                                                                                                        4,712,000
Shahed Development & Construction Co.                              OSHZ 1,789           1,752        8.48 274,365                    N/A 6 Months (5.44)%              2,325,700      3,162,388      72.7%                                                              0.88 5.92              29.85       Damavand Power Generation Co.                -2.27%          1,206,720
                                                                                                                                                                                                                                                                                                                                                                        3,566,581
Omid Goharan Investment Co.                                        GOMZ 1,160           1,160        -           -                   -              -       N/A        2,320,000      2,671,466      7.41%                                                              1.51 -14.94            N/A         Iranol Oil Co.                               -2.80%          8,894,749

Toliddarou Pharmaceutical Co.                                      DTDZ 6,739           6,700        5.92 341,557                    42.12% 6 Months 23.37%            2,021,700      3,109,407      61.56%                                                             0.44 56.94             84.57       Lavan Oil Refining Co.                       -1.04%                -
                                                                                                                                                                                                                                                                                                                                                                         311,100
Baghmisheh Urbanism Co.                                            BGHZ 2,017           2,030        5.55 363,293                    -              -       8.4%       2,017,000      2,917,170      40.98%                                                             1.35 24.00             17.57       Kowsar Insurance Co.                         -2.94%
                                                                                                                                                                                                                                                                                                                                                                    Mkt Cap (M.R.)
Kerman Development & Investment Co.                                KRMZ 9,423           9,325        131.87      14,298              N/A 3 Months (81.11)%             1,885,542      2,124,645      68.32%                                                             1.93 32.16             99.19       Khorasan Petrochemical Co.                   -1.11%
                                                                                                                                                                                                                                                                                                                                                                        7,799,000
Tabas Parvadeh Coal Co.                                            TBSZ 5,071           5,080        11.85      154,000              68.02% 6 Months 16.01%            1,825,560      2,202,768      98.42%                                                             1.08 32.42             N/A         Vol                                                          1,415,200
                                                                                                                                                                                                                                                                                                                                                                        1,688,400
Sobhan Oncology Co.                                                DSNZ 4,553           4,569        15.73      110,312              36.63% 6 Months 19.73%            1,734,693      3,481,973      65.46%                                                             1.42 17.22             5.65        Leaders                                      Volume          3,862,000
                                                                                                                                                                                                                                                                                                                                                                       24,100,320
Saman Insurance Co.                                                BSMZ 2,778           2,775        9.81 174,933                    52.23% 6 Months (1.82)%           1,716,804      8,734,664      172.%                                                              0.27 32.60 244.61                  Rail Pardaz Seir Co.                         22,636,790       845,600
                                                                                                                                                                                                                                                                                                                                                                       11,475,126
Pardis Housing Investment Co.                                      MPRZ 2,814           2,812        4.91 344,187                    -              -       34.09%     1,688,400      3,967,956      21.98%                                                             1.25 37.41             6.19        Esfahan Steel Co. - ESCO                     11,066,533      5,269,725
                                                                                                                                                                                                                                                                                                                                                                        2,017,000
Sobhan Investment Co.                                              SOBZ 1,240           1,241        -           -                   -              -       N/A        1,612,000      2,285,890      1.17%                                                              0.95 16.33             29.83       Kosar Finance & Credit Institution           9,562,658       2,820,000

Alborz Distribution Co.                                            PKSH 3,053           2,960        6.49 244,470                    41.64% 6 Months 48.67%            1,587,560      12,544,391     12.97%                                                             0.98 28.66             33.09       Omid Taban Hour Energy Management Co. 6,664,073

Bahman Leasing Co.                                                 BHLZ 1,769           1,775        4.75 298,249                    42.81% 6 Months        7.51%      1,415,200      2,609,132      (19.76)% 1.02 26.52                                                                       52.18       Hekmat Iranian Bank                          5,800,275

Fars Pegah Dairy Co.                                               GFRZ 6,296           6,200        10.49      120,000              56.34% 7 Months 20.71%            1,259,200      1,954,285      162.79% 1.08 31.31 127.64                                                                             Kimia Zanjan Gostaran Industrial and Mining 4,273,659

Afranet Co.                                                        AFRZ 6,207           6,150        16.68       74,426              44.34% 6 Months 125.28%           1,241,400      2,050,414      62.44%                                                             0.41 21.76 329.84                  Pars Paper Industrial Group                  3,760,182

Kimia Zanjan Gostaran Industrial and Mining Co.                    KZGZ 10,475          10,476       13.78       87,601              50.01% 6 Months        19.4%      1,206,720      1,405,210      239.49% 1.30 36.13                                                                        10.06       Arfa Iron & Steel Co.                        2,785,107

Asia Zarrin Madan Co.                                              KZIZ 6,564           6,580        10.76      109,815              49.35% 6 Months 44.27%            1,181,520      1,374,162      201.42% 1.15 26.54 234.12                                                                             Right.Ravan Fanavar Engineering Co.          2,680,557

Northwest Housing Investment Co.                                   CGRZ 1,247           1,247        9.87 113,665                    -              -       11.64%     1,122,300      1,972,752      (14.24)% 1.05 10.74                                                                       N/A         Ravan Fanavar Engineering Co.                2,237,525

Pegah Golestan Dairy Co.                                           PGLZ 7,558           7,550        10.47       86,606              74.01% 6 Months 10.07%            906,960        1,288,765      58.78%                                                             0.00 37.78             92.72       PE

Knowledge Business Care Co.                                        KBCZ 4,704           4,700        8.11 110,200                    70.66% 6 Months (9.68)%           893,760        1,737,799      42.91%                                                             0.91 48.91 134.27                  Lowest                                       PE

                          1. Based on predicted EPS. 2. Forecasted Operating Profit Compared with Actual Operating Profit in the last Fiscal Year. 3. Sum of the market value and debt. 4. Compound returns from Friday, December 4, 2015 to Sunday, December 4, 2016.                                     Iranol Oil Co.                               4.26

                       5. Beta is calculated using daily security's returns and daily market's returns(TSE & Farabourse) from Friday, December 4, 2015 to Sunday, December 4, 2016. 6. Based on the Actual Financial Statements. 7. Operating Cash Flow Divided by Operating Profit.                       Bahman Leasing Co.                           4.75

                                                                                                     Top Industries In Farabourse                                                                                                                                                                          Pardis Housing Investment Co.                4.91

                   Chemicals & chemical products                                                                  Basic metals                                                        Refined petroleum products                                                                                           Bahman Diesel Co.                            4.92

                               TPSZ 0.2%                                                                                                                                                                                                                                                                   Damavand Power Generation Co.                5.28

                  SYNZ 0.2%      PSKZ                                                                                                                                                                                                                                                                      ASP Construction Co.                         5.30
                                 6.8%
                                                                                                                                                                                      NPSZ 15.0%                                                                                                           Khorasan Petrochemical Co.                   5.42

                                                                                                                                                                                                                                                                                                           Kahnooj Mahtab Power Generation Co.          5.45

                                                                                                     FOHZ 29.3%                                                                                                  PRZZ 33.6%

                  PZGZ 20.7%                                                                                                         KHMZ 40.1%                                                                                                                                                            Baghmisheh Urbanism Co.                      5.55

                                                                                                                                                                                      NOLZ 17.4%

                                                                                                                                                                                                                                                                                                           Day Insurance Co.                            5.61

                                           PMRZ 72.0%                                   Other 2.2%                                                                                                                                                                                                         Top Industries In Farabourse
                                                                                          KZGZ 1.1%
                                                                                                     ARFZ 8.1%

                                                                                                                         ZOBZ 19.3%                                                                  PNLZ 34.0%                                                                                                                                         Chemicals & chemical products
                                                                                                                                                                                                                                                                                                                                                        Basic metals
                Electricity, gas, steam & hot water supply                                              Insurance & pension funding                                                   Transportation & storage                                                                                                                                          Refined petroleum products
                                                                                                                                                                                                                                                                                                                                                        Electricity, gas, steam & hot water supply
                       BMAZ 20.8%         HORZ 12.3%                                                              BMDZ 12.7%                                                          HRLZ 18.2%                                                                                                                                                        Insurance & pension funding
                                                       KAHZ 12.0%                                    BKSZ 20.1%                                                                                                                                                                                                                                         Transportation & storage
                                                                                                                                     BIPZ 29.3%                                                                  TORZ 30.1%                                                                                                                             Monetary intermediation
                                                                                                                                                                                                                                                                                                                                                        Real estate activities
                                                                                                                                                                                      SMBZ 23.3%                                                                                                                                                        Pharmaceuticals
                                                                                                                                                                                                                                                                                                                                                        Hotels & restaurants
                          BDMZ 54.9%                                                                                                    TKMZ 13.3%

                                                                                                             ETKZ 16.9%       Other                                                                  KHZZ 28.4%
                                                                                                                              7.7%
   4   5   6   7   8   9   10   11   12   13   14